ࡱ> )` ibjbj ;:i$jjjj~"˰FHHHHHH$h!Fllʛʛʛ:FʛFʛʛʛ XNjX ʛ20˰ʛgbRgʛʛgޛTʛll˰"""D<F^$<"""F^ Motor car traders estimated cash flow projection for the first 12 months of trading template Startup capitalMonth 1Month 2Month 3Month 4Month 5Month 6Month 7Month 8Month 9Month 10Month 11Month 12Cash on hand (beginning of month)00CASH RECEIPTSVehicle SalesInterest/Other IncomeTOTAL CASH RECEIPTS000000000000Total Cash Available00CASH PAID OUTStock CostsWages (staff, directors, sole trader)VicRoads costs (transfer fees, stamp duty)PPSR Check CostsVehicle Transport CostsRentAdvertising Costs (Carsales, Trading Post, Newspaper, etc.)Website Costs (web hosting, server costs, etc.)Utilities Costs (phone, internet, electricity, etc.)Licensing CostsFuel CostsAccounting CostsInsurance CostsInterest on credit or loansCosts related to statutory and/or extended warrantiesStationery Costs (Contracts of Sale, other required forms, basic stationery)Other Business ExpensesMiscellaneous CostsPetty CashOwner's withdrawal of cashTOTAL CASH PAID OUT000000000000Cash on Hand (end of month)0Net profit before taxProjected no. cars purchased and sold \]_   8 9 a b   A B ' ( G H 9 : d e   i j 34YZ &'MghhI CJaJ hI 5CJOJQJ\^JaJhI CJOJQJ^JaJhI &hI hI 5CJ OJQJ\^JaJ K]_ow    $$Ifa$Ff$Ifi    " $ & ( * , . 0 2 4 6 8 9 G I K M O Q S U Ff Ff?$IfU W Y [ ] _ a b x z | ~ $$Ifa$FfFf$If Ffs$$IfFf $$Ifa$             ' ) + - / 1 3 5 7 9 ; = ? Ffw*$If? A B h j l n p r t v x z | ~ Ff5FfM0$If       Ff@Ff/;$If    ! # % ' ( - / 1 3 5 7 9 ; = ? A C E G H FfKFf/F$If  FfVFf/Q$If ! # % ' ) + - / 1 3 5 7 9 : J L N P R T V X Z \ ^ ` b d Ff/\$Ifd e p r t v x z | ~ Ff/g$IfFfa     Ff/rFfl$If        O Q S U W Y [ ] _ a c e g i j Ff/}Ffw$If Ff/Ff$If!#%')+-/134?ACEGIKMOQSUWYFf$IfYZuwy{} $$Ifa$Ff$IfFf Ff}$IfFf $$Ifa$ "$&'MOQSUWY[]_aceghiFfuFfs$Ifhih 9&P1h0:pI ] A!n"n#n$n% $$If]!vh5|55555555 5 5 5 5 5  #v|#v#v #v #v  :V l ֌lM6,5|55 5 5  9/  / / /  / / / /  /  a]p֌ytI kd$$Ifl8m $'W+.2.69h=A!E=I]M&|&&&&&&&&&&&&&  ֌lM6888844 la]p֌ytI $$If]!vh5|55555555 5 5 5 5 5  #v|#v#v #v #v  :V l  lM6,5|55 5 5  9/ /  / /  a]p֌ytI kdh$$Ifl8m $'W+.2.69h=A!E=I]M&|&&&&&&&&&&&&&   lM6888844 la]p֌ytI $$If]!vh5|55555555 5 5 5 5 5  #v|#v#v #v #v  :V l ֌lM6,5|55 5 5  9/  / / / / / /  a]p֌ytI kdR $$Ifl8m $'W+.2.69h=A!E=I]M&|&&&&&&&&&&&&&  ֌lM6888844 la]p֌ytI _$$If]!vh5|55555555 5 5 5 5 5  #v|#v#v #v #v  :V l lM6,5|55 5 5  9/  / / / / /  / / /  / / / / a]p֌ytI kd$$Ifl8m $'W+.2.69h=A!E=I]M&|&&&&&&&&&&&&&  lM6888844 la]p֌ytI _$$If]!vh5|55555555 5 5 5 5 5  #v|#v#v #v #v  :V l lM6,5|55 5 5  9/ / / /  / /  / / / / / / /  a]p֌ytI kd$$Ifl8m $'W+.2.69h=A!E=I]M&|&&&&&&&&&&&&&  lM6888844 la]p֌ytI _$$If]!vh5|55555555 5 5 5 5 5  #v|#v#v #v #v  :V l lM6,5|55 5 5  9/  / / / /  /  / / / / / / /  a]p֌ytI kd$$Ifl8m $'W+.2.69h=A!E=I]M&|&&&&&&&&&&&&&  lM6888844 la]p֌ytI S$$If]!vh5|55555555 5 5 5 5 5  #v|#v#v #v #v  :V l  lM6,5|55 5 5  9/  / / / /  /  / / / / / / /  a]p֌ytI kd"$$Ifl8m $'W+.2.69h=A!E=I]M&|&&&&&&&&&&&&&   lM6888844 la]p֌ytI $$If]!vh5|55555555 5 5 5 5 5  #v|#v#v #v #v  :V l ֌lM6,5|55 5 5  9/  / / / /  /  / / / / / / /  a]p֌ytI kd'$$Ifl8m $'W+.2.69h=A!E=I]M&|&&&&&&&&&&&&&  ֌lM6888844 la]p֌ytI %$$If]!vh5|55555555 5 5 5 5 5  #v|#v#v #v #v  :V llM6,5|55 5 5  9/  / /  /  / / / / / / /  a]p֌ytI kd&.$$Ifl8m $'W+.2.69h=A!E=I]M&|&&&&&&&&&&&&& lM6888844 la]p֌ytI _$$If]!vh5|55555555 5 5 5 5 5  #v|#v#v #v #v  :V l lM6,5|55 5 5  9/  / / / / /  / / /  / / / / a]p֌ytI kdN3$$Ifl8m $'W+.2.69h=A!E=I]M&|&&&&&&&&&&&&&  lM6888844 la]p֌ytI _$$If]!vh5|55555555 5 5 5 5 5  #v|#v#v #v #v  :V l lM6,5|55 5 5  9/  / / / / /  / / /  / / / / a]p֌ytI kd8$$Ifl8m $'W+.2.69h=A!E=I]M&|&&&&&&&&&&&&&  lM6888844 la]p֌ytI _$$If]!vh5|55555555 5 5 5 5 5  #v|#v#v #v #v  :V l lM6,5|55 5 5  9/  / / / / /  / / /  / / / / a]p֌ytI kdN>$$Ifl8m $'W+.2.69h=A!E=I]M&|&&&&&&&&&&&&&  lM6888844 la]p֌ytI _$$If]!vh5|55555555 5 5 5 5 5  #v|#v#v #v #v  :V l lM6,5|55 5 5  9/  / / / / /  / / /  / / / / a]p֌ytI kdC$$Ifl8m $'W+.2.69h=A!E=I]M&|&&&&&&&&&&&&&  lM6888844 la]p֌ytI _$$If]!vh5|55555555 5 5 5 5 5  #v|#v#v #v #v  :V l lM6,5|55 5 5  9/  / / / / /  / / /  / / / / a]p֌ytI kdNI$$Ifl8m $'W+.2.69h=A!E=I]M&|&&&&&&&&&&&&&  lM6888844 la]p֌ytI _$$If]!vh5|55555555 5 5 5 5 5  #v|#v#v #v #v  :V l lM6,5|55 5 5  9/  / / / / /  / / /  / / / / a]p֌ytI kdN$$Ifl8m $'W+.2.69h=A!E=I]M&|&&&&&&&&&&&&&  lM6888844 la]p֌ytI _$$If]!vh5|55555555 5 5 5 5 5  #v|#v#v #v #v  :V l lM6,5|55 5 5  9/  / / / / /  / / /  / / / / a]p֌ytI kdNT$$Ifl8m $'W+.2.69h=A!E=I]M&|&&&&&&&&&&&&&  lM6888844 la]p֌ytI _$$If]!vh5|55555555 5 5 5 5 5  #v|#v#v #v #v  :V l lM6,5|55 5 5  9/  / / / / /  / / /  / / / / a]p֌ytI kdY$$Ifl8m $'W+.2.69h=A!E=I]M&|&&&&&&&&&&&&&  lM6888844 la]p֌ytI _$$If]!vh5|55555555 5 5 5 5 5  #v|#v#v #v #v  :V l lM6,5|55 5 5  9/  / / / / /  / / /  / / / / a]p֌ytI kdN_$$Ifl8m $'W+.2.69h=A!E=I]M&|&&&&&&&&&&&&&  lM6888844 la]p֌ytI _$$If]!vh5|55555555 5 5 5 5 5  #v|#v#v #v #v  :V l lM6,5|55 5 5  9/  / / / / /  / / /  / / / / a]p֌ytI kdd$$Ifl8m $'W+.2.69h=A!E=I]M&|&&&&&&&&&&&&&  lM6888844 la]p֌ytI _$$If]!vh5|55555555 5 5 5 5 5  #v|#v#v #v #v  :V l lM6,5|55 5 5  9/  / / / / /  / / /  / / / / a]p֌ytI kdNj$$Ifl8m $'W+.2.69h=A!E=I]M&|&&&&&&&&&&&&&  lM6888844 la]p֌ytI _$$If]!vh5|55555555 5 5 5 5 5  #v|#v#v #v #v  :V l lM6,5|55 5 5  9/  / / / / /  / / /  / / / / a]p֌ytI kdo$$Ifl8m $'W+.2.69h=A!E=I]M&|&&&&&&&&&&&&&  lM6888844 la]p֌ytI _$$If]!vh5|55555555 5 5 5 5 5  #v|#v#v #v #v  :V l lM6,5|55 5 5  9/  / / / / /  / / /  / / / / a]p֌ytI kdNu$$Ifl8m $'W+.2.69h=A!E=I]M&|&&&&&&&&&&&&&  lM6888844 la]p֌ytI _$$If]!vh5|55555555 5 5 5 5 5  #v|#v#v #v #v  :V l lM6,5|55 5 5  9/  / / / / /  / / /  / / / / a]p֌ytI kdz$$Ifl8m $'W+.2.69h=A!E=I]M&|&&&&&&&&&&&&&  lM6888844 la]p֌ytI _$$If]!vh5|55555555 5 5 5 5 5  #v|#v#v #v #v  :V l lM6,5|55 5 5  9/  / / / / /  / / /  / / / / a]p֌ytI kdN$$Ifl8m $'W+.2.69h=A!E=I]M&|&&&&&&&&&&&&&  lM6888844 la]p֌ytI _$$If]!vh5|55555555 5 5 5 5 5  #v|#v#v #v #v  :V l lM6,5|55 5 5  9/  / / / / /  / / /  / / / / a]p֌ytI kd΅$$Ifl8m $'W+.2.69h=A!E=I]M&|&&&&&&&&&&&&&  lM6888844 la]p֌ytI _$$If]!vh5|55555555 5 5 5 5 5  #v|#v#v #v #v  :V l lM6,5|55 5 5  9/  / / / / /  / / /  / / / / a]p֌ytI kdN$$Ifl8m $'W+.2.69h=A!E=I]M&|&&&&&&&&&&&&&  lM6888844 la]p֌ytI 5$$If]!vh5|55555555 5 5 5 5 5  #v|#v#v #v #v  :V l lM6,5|55 5 5  9/ /  /  / / / / / / /  a]p֌ytI kdΐ$$Ifl8m $'W+.2.69h=A!E=I]M&|&&&&&&&&&&&&&  lM6888844 la]p֌ytI _$$If]!vh5|55555555 5 5 5 5 5  #v|#v#v #v #v  :V l lM6,5|55 5 5  9/  / / / /  /  / / / / / / /  a]p֌ytI kd$$$Ifl8m $'W+.2.69h=A!E=I]M&|&&&&&&&&&&&&&  lM6888844 la]p֌ytI $$If]!vh5|55555555 5 5 5 5 5  #v|#v#v #v #v  :V l lM6,5|55 5 5  9/ / / /  a]p֌ytI kd$$Ifl8m $'W+.2.69h=A!E=I]M&|&&&&&&&&&&&&&  lM6888844 la]p֌ytI $$If]!vh5|55555555 5 5 5 5 5  #v|#v#v #v #v  :V l  lM6,5|55 5 5  9/ /  / /  a]p֌ytI kd$$Ifl8m $'W+.2.69h=A!E=I]M&|&&&&&&&&&&&&&   lM6888844 la]p֌ytI $$If]!vh5|55555555 5 5 5 5 5  #v|#v#v #v #v  :V l lM6,5|55 5 5  9/ /  / /  a]p֌ytI kd$$Ifl8m $'W+.2.69h=A!E=I]M&|&&&&&&&&&&&&&  lM6888844 la]p֌ytI $$If]!vh5|55555555 5 5 5 5 5  #v|#v#v #v #v  :V l lM6,5|55 5 5  9/ / / /  a]p֌ytI kd$$Ifl8m $'W+.2.69h=A!E=I]M&|&&&&&&&&&&&&&  lM6888844 la]p֌ytI @@@ NormalCJ_HaJmH sH tH DA@D Default Paragraph FontRi@R  Table Normal4 l4a (k@(No Listi: +i]_ow    "$&(*,.024689GIKMOQSUWY[]_abxz|~  ')+-/13579;=?ABhjlnprtvxz|~ !#%'(-/13579;=?ACEGH!#%')+-/13579:JLNPRTVXZ\^`bdeprtvxz|~  OQSUWY[]_acegij!#%')+-/134?ACEGIKMOQSUWYZuwy{}  "$&'MOQSUWY[]_aceghk*T];]]]]]]]]]]D]D]H]*];]]]]]]]]]]D]D]H]];]]]]]]]]]]D]D]H]];]]]]]]]]]]D]D]H]x];]]]]]]]]]]D]D]H]];]]]]]]]]]]D]D]H]];]]]]]]]]]]D]D]H]];]]]]]]]]]]D]D]H]];]]]]]]]]]]D]D]H]];]]]]]]]]]]D]D]H]x];]]]]]]]]]]D]D]H]x];]]]]]]]]]]D]D]H]x];]]]]]]]]]]D]D]H]x];]]]]]]]]]]D]D]H]x];]]]]]]]]]]D]D]H]x];]]]]]]]]]]D]D]H]x];]]]]]]]]]]D]D]H]x];]]]]]]]]]]D]D]H]x];]]]]]]]]]]D]D]H]x];]]]]]]]]]]D]D]H]x];]]]]]]]]]]D]D]H]x];]]]]]]]]]]D]D]H]x];]]]]]]]]]]D]D]H]x];]]]]]]]]]]D]D]H]x];]]]]]]]]]]D]D]H]x];]]]]]]]]]]D]D]H]x];]]]]]]]]]]D]D]H]];]]]]]]]]]]D]D]H]];]]]]]]]]]]D]D]H]];]]]]]]]]]]D]D]H]];]]]]]]]]]]D]D]H]];]]]]]]]]]]D]D]H]*T]_ow    "$&(*,.024689GIKMOQSUWY[]_abxz|~  ')+-/13579;=?ABhjlnprtvxz|~ !#%'(-/13579;=?ACEGH!#%')+-/13579:JLNPRTVXZ\^`bdeprtvxz|~  OQSUWY[]_acegij!#%')+-/134?ACEGIKMOQSUWYZuwy{}  "$&'MOQSUWY[]_aceghk00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0_ow    "$&(*,.024689GIKMOQSUWY[]_abxz|~  ')+-/13579;=?ABhjlnprtvxz|~ !#%'(-/13579;=?ACEGH!#%')+-/13579:JLNPRTVXZ\^`bdeprtvxz|~  OQSUWY[]_acegij!#%')+-/134?ACEGIKMOQSUWYZuwy{}  "$&'MOQSUWY[]_aceghk00!.00!.00!.00!.00!.00!.00!.00!.00!.00!.00!.00!.00!.00!.@0 00 .00 .00 .00 .00 .00 .00 .00 .00 .00 .00 .00 .00 .00 .@0 00.00.00.00.00.00.00.00.00.00.00.00.00.00.@0 00.00.00.00.00.00.00.00.00.00.00.00.00.00.@0 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.@0 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.@0 00.00.00.00.00.00.00.00.00.00.00.00.00.00.@0 0000000000000000000000000000@0 0000000000000000000000000000@0 0000000000000000000000000000@0 0000000000000000000000000000@0 0000000000000000000000000000@0 0000000000000000000000000000@0 0000000000000000000000000000@0 0000000000000000000000000000@0 0 00 00 00 00 00 00 00 00 00 00 00 00 00 0@0 0"00"00"00"00"00"00"00"00"00"00"00"00"00"0@0 0$00$00$00$00$00$00$00$00$00$00$00$00$00$0@0 0&00&00&00&00&00&00&00&00&00&00&00&00&00&0@0 0(00(00(00(00(00(00(00(00(00(00(00(00(00(0@0 0*0 0*0 0*0 0*0 0*0 0*0 0*0 0*0 0*0 0*0 0*0 0*0 0*0 0*0 @0 0,0 0,0 0,0 0,0 0,0 0,0 0,0 0,0 0,0 0,0 0,0 0,0 0,0 0,0 @0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 @0 000 000 000 000 000 000 000 000 000 000 000 000 000 000 @0 020 020 020 020 020 020 020 020 020 020 020 020 020 020 @0 040040040040040040040040040040040040040040@0 060060060060060060060060060060060060060060@0 080080080080080080080080080080080080080080@0 0:00:00:00:00:00:00:00:00:00:00:00:00:00:0@0 0<00<00<00<00<00<00<00<00<00<00<00<00<00<0@0 0>00>00>00>00>00>00>00>00>00>00>00>00>00>0@0 0@00@00@00@00@00@00@00@00@00@00@0 0@0 0@0 0@0 @0  00#hi U ?   d Yi i T\_f[ckk_BH'kT\kGjON(-6CUkI Rt  @A | R ) a=rX$CX&rC r=Kb{_B|y^!w!H8#6]#%5P&='/ (z(:)ul)*9*L>- |-5.D@.Q.,/050O1Y1n1E2x2 4R`49~^9 :7:@;K;7<OB<#>P?@/v@HBCCn_C+#FYFeaFFIKiMKkgKiK& MRMF\M3QNVN jNY OG[PQf-R TKTATehTvTFUpUqsUVMV.Wj&XEFY-[C\j\f]&0]TC]{K]f]g^ ^%$^$^&^w_(`t`{`b=bqc ~cdt|eVi;j llGlJ>m%(nm_o])p,pWyp2qVCqds%%t7ulutuSv rx_'zC6{'@{w&|,}=}&6M^O] !Lcdh}\*r&P/YN,]zM }"hx 4 l;OO'I\Vd T&8sh;/=XlkG/h(DLYKht:4GB 9* 7 tPKs\bq~0ms>5QU YmND~''^ an;0*2_Np8/V KK F3J5=</fX 3="s&SEd*. ]'s7X")4b#?q9(]-eW%A(_de : K[s3t-,9G+*(B.= 5Pc Y_q(~f'yg!_Kt>Qt%rfU m,G+~q4]_ow    "$&(*,.024689GIKMOQSUWY[]_abxz|~  ')+-/13579;=?ABhjlnprtvxz|~ !#%'(-/13579;=?ACEGH!#%')+-/13579:JLNPRTVXZ\^`bdeprtvxz|~  OQSUWY[]_acegij!#%')+-/134?ACEGIKMOQSUWYZuwy{}  "$&'MOQSUWY[]_aceghk@\\\\@{i`@UnknownGz Times New Roman5Symbol3& z Arial7&{ @Calibri"qhB'GB'GN N !nnr4ff2QHP)?I 2\Motor car traders estimated cash flow projection for the first 12 months of trading templateMotor car tradersConsumer Affairs VictoriadcraddocOh+'0@LXl    `Motor car traders estimated cash flow projection for the first 12 months of trading templateMotor car tradersConsumer Affairs ɫƵ Normal.dot dcraddoc2Microsoft Office Word@G@iM@0NN՜.+,D՜.+,\ hp  =Dept. of Justice ɫƵ f' ]Motor car traders estimated cash flow projection for the first 12 months of trading template TitleH 3;TRIMID  !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_`abcdefghijklmnopqrstuwxyz{|}~Root Entry Fp_]NData 1TablevgWordDocument;:SummaryInformation(DocumentSummaryInformation8CompObjq  FMicrosoft Office Word Document MSWordDocWord.Document.89q